Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.02B | 981.00M | 920.98M | 988.00M | 50.71M | Gross Profit |
1.02B | 736.00M | 639.98M | 659.00M | 50.65M | EBIT |
92.00M | 73.00M | 1.28B | 1.20B | 655.97M | EBITDA |
1.48B | 1.32B | 290.00M | 264.00M | 671.20M | Net Income Common Stockholders |
869.00M | 688.00M | 1.26B | 732.00M | 398.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
163.00M | 158.00M | 375.00M | 191.00M | 1.42B | Total Assets |
150.02B | 15.64B | 15.14B | 16.97B | 21.37B | Total Debt |
92.13B | 3.82B | 3.89B | 3.85B | 4.91B | Net Debt |
92.13B | 3.66B | 3.51B | 3.66B | 3.49B | Total Liabilities |
6.88B | 6.62B | 6.64B | 6.83B | 7.86B | Stockholders Equity |
150.02B | 9.00B | 8.48B | 10.13B | 13.50B |
Cash Flow | Free Cash Flow | |||
-143.00M | -206.00M | -212.00M | -131.00M | -97.56M | Operating Cash Flow |
104.00M | 16.00M | -56.00M | 3.00M | -95.74M | Investing Cash Flow |
130.00M | 150.00M | 3.05B | 4.06B | 575.51M | Financing Cash Flow |
-181.00M | -390.00M | -2.80B | -5.29B | 903.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $136.53B | 9.07 | 19.24% | 3.43% | 1.78% | 11.62% | |
74 Outperform | $59.18B | 10.61 | 38.11% | ― | 0.88% | 16.44% | |
73 Outperform | $195.71B | 11.11 | 18.27% | 5.78% | 0.61% | 50.39% | |
66 Neutral | $12.10B | 13.91 | 9.05% | ― | 3.57% | 28.42% | |
60 Neutral | $12.10B | 13.87 | 9.05% | ― | 3.57% | 28.42% | |
60 Neutral | $1.05B | ― | 21.93% | ― | -3.06% | -290.86% | |
59 Neutral | $29.20B | 0.14 | -13.78% | 4.02% | 2.18% | -51.50% |