Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
178.06M | 1.17B | 69.56M | 331.24M | 341.38M | -774.09M | Gross Profit |
147.07M | 1.17B | 69.56M | 303.60M | 320.58M | -799.71M | EBIT |
389.38M | -2.36B | 69.56M | 337.24M | 334.30M | -792.38M | EBITDA |
376.49M | 0.00 | 160.52M | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
475.94M | 929.67M | 112.59M | 323.34M | 335.75M | -784.88M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
0.00 | 0.00 | 589.00K | 505.00K | 1.15M | 171.00K | Total Assets |
1.97B | 3.55B | 2.43B | 2.00B | 1.62B | 1.25B | Total Debt |
410.00M | 0.00 | 344.21M | 309.35M | 321.63M | 234.63M | Net Debt |
410.00M | 0.00 | 343.63M | 308.84M | 320.48M | 234.46M | Total Liabilities |
602.90M | 1.01B | 650.06M | 556.63M | 491.90M | 380.06M | Stockholders Equity |
1.37B | 2.54B | 1.78B | 1.45B | 1.13B | 872.91M |
Cash Flow | Free Cash Flow | ||||
44.99M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M | Operating Cash Flow |
44.99M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M | Investing Cash Flow |
15.57M | 0.00 | 0.00 | 65.34M | -89.09M | 754.39M | Financing Cash Flow |
-74.62M | -35.99M | -137.91M | -122.86M | -31.38M | -738.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $64.30B | 11.14 | 20.78% | 7.07% | 12.71% | 6.74% | |
71 Outperform | $58.33B | 22.43 | 8.54% | 4.38% | -0.55% | 10.02% | |
71 Outperform | $68.87B | 31.05 | 17.92% | 3.54% | 8.06% | -30.11% | |
68 Neutral | 2.05 | 43.05% | 9.53% | 36.73% | 572.57% | ||
66 Neutral | $53.01B | 16.40 | 18.11% | 5.08% | 24.16% | -6.58% | |
64 Neutral | $13.46B | 9.44 | 9.34% | 4.72% | 16.14% | -8.80% |