Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.08T | 3.02T | 2.68T | 2.20T | 1.85T | 1.92T | Gross Profit |
929.12B | 876.47B | 696.52B | 631.81B | 534.85B | 559.93B | EBIT |
364.65B | 337.85B | 218.94B | 246.21B | 175.28B | 201.65B | EBITDA |
481.33B | 454.81B | 322.40B | 325.61B | 254.91B | 272.76B | Net Income Common Stockholders |
260.44B | 238.46B | 156.47B | 174.76B | 128.52B | 149.06B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
249.16B | 305.14B | 297.31B | 309.51B | 272.89B | 271.63B | Total Assets |
5.75T | 5.36T | 4.73T | 3.77T | 3.19T | 3.14T | Total Debt |
2.16T | 1.99T | 1.61T | 1.09T | 874.44B | 902.98B | Net Debt |
1.91T | 1.77T | 1.39T | 835.87B | 651.52B | 703.32B | Total Liabilities |
3.18T | 2.94T | 2.65T | 1.99T | 1.62T | 1.60T | Stockholders Equity |
2.32T | 2.18T | 1.88T | 1.68T | 1.48T | 1.44T |
Cash Flow | Free Cash Flow | ||||
10.86B | -189.75B | -177.33B | -33.21B | 58.17B | -12.45B | Operating Cash Flow |
210.22B | -17.27B | -7.68B | 92.51B | 142.92B | 82.41B | Investing Cash Flow |
-201.48B | -173.44B | -318.50B | -127.37B | -47.13B | -91.47B | Financing Cash Flow |
71.58B | 178.40B | 282.56B | 60.59B | -68.35B | -21.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $120.56B | 19.69 | 27.91% | 1.39% | -20.93% | -34.33% | |
70 Outperform | $46.60B | 11.23 | 24.93% | 1.39% | -4.29% | -9.76% | |
69 Neutral | $138.20B | 13.11 | 55.36% | 1.91% | -3.36% | 9.59% | |
67 Neutral | $13.47B | 8.91 | 9.74% | 2.23% | -7.55% | -9.86% | |
62 Neutral | $7.62B | 13.01 | 3.19% | 3.32% | 3.77% | -14.28% | |
60 Neutral | $13.97B | 11.32 | 16.66% | 4.20% | -19.64% | -41.23% | |
52 Neutral | $6.26B | 46.40 | -10.11% | 1.38% | -19.08% | -136.41% |