Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 276.61M | $ 268.45M | $ 248.22M | $ 213.76M | $ 169.15M |
Gross Profit | $ 148.05M | $ 139.29M | $ 125.99M | $ 115.83M | $ 105.49M |
Operating Income | $ 9.80M | $ -27.43M | $ -16.15M | $ -9.54M | $ -7.94M |
EBITDA | $ -67.27M | $ -28.07M | $ 40.04M | $ 35.46M | $ 36.53M |
Net Income | $ -167.04M | $ -105.42M | $ -24.45M | $ -35.20M | $ -23.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.14M | $ 34.65M | $ 85.98M | $ 10.32M | $ 8.29M |
Total Assets | $ 586.98M | $ 689.91M | $ 759.60M | $ 700.02M | $ 724.85M |
Total Debt | $ 309.52M | $ 430.34M | $ 402.90M | $ 302.93M | $ 313.24M |
Net Debt | $ 282.38M | $ 395.70M | $ 316.92M | $ 292.61M | $ 304.94M |
Total Liabilities | $ 550.01M | $ 508.46M | $ 487.46M | $ 679.80M | $ 408.61M |
Stockholders' Equity | $ 36.97M | $ 181.45M | $ 272.14M | $ 20.22M | $ 316.24M |
Cash Flow | |||||
Free Cash Flow | $ -26.65M | $ -1.07M | $ -28.18M | $ 14.50M | $ 1.37M |
Operating Cash Flow | $ -6.42M | $ 15.48M | $ -14.76M | $ 26.47M | $ 14.25M |
Investing Cash Flow | $ -20.23M | $ -62.55M | $ -13.42M | $ -11.60M | $ -50.37M |
Financing Cash Flow | $ 18.91M | $ -3.81M | $ 104.05M | $ -12.72M | $ 37.00M |