Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 40.39M | $ 47.40M | $ 45.67M | $ 40.13M | $ 29.52M |
Gross Profit | $ 15.44M | $ 4.56M | $ 20.61M | $ 18.73M | $ 8.62M |
Operating Income | $ -17.18M | $ -21.79M | $ -13.78M | $ -4.76M | $ -26.05M |
EBITDA | $ -16.57M | $ -21.07M | $ -13.11M | $ -4.11M | $ -25.26M |
Net Income | $ -19.75M | $ -19.33M | $ -13.77M | $ -4.53M | $ -29.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.40M | $ 12.65M | $ 29.30M | $ 20.75M | $ 21.78M |
Total Assets | $ 49.31M | $ 43.75M | $ 62.71M | $ 47.55M | $ 43.05M |
Total Debt | $ 2.48M | $ 3.36M | $ 3.81M | $ 1.80M | $ 2.83M |
Net Debt | $ -3.23M | $ -4.90M | $ -22.98M | $ -18.94M | $ -18.95M |
Total Liabilities | $ 19.80M | $ 19.76M | $ 23.38M | $ 19.25M | $ 14.45M |
Stockholders' Equity | $ 29.51M | $ 24.16M | $ 39.50M | $ 28.44M | $ 28.61M |
Cash Flow | |||||
Free Cash Flow | $ -16.21M | $ -18.52M | $ -11.78M | $ -4.96M | $ -21.20M |
Operating Cash Flow | $ -15.26M | $ -17.69M | $ -10.75M | $ -4.42M | $ -21.03M |
Investing Cash Flow | $ -8.14M | $ -3.31M | $ 53.67K | $ 11.80M | $ 4.74M |
Financing Cash Flow | $ 21.34M | $ 2.66M | $ 20.45M | $ 3.69M | $ 7.99M |