Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.06B | $ 20.43B | $ 20.18B | $ 19.44B | $ 19.14B |
Gross Profit | $ 7.18B | $ 7.03B | $ 6.22B | $ 5.99B | $ 6.82B |
Operating Income | $ 3.21B | $ 2.34B | $ 2.68B | $ 2.56B | $ 3.24B |
EBITDA | $ 3.98B | $ 3.07B | $ 3.38B | $ 3.25B | $ 3.98B |
Net Income | $ 2.54B | $ 1.76B | $ 1.93B | $ 1.81B | $ 2.35B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.02B | $ 1.09B | $ 427.00M | $ 270.00M | $ 303.00M |
Total Assets | $ 16.55B | $ 17.34B | $ 17.97B | $ 17.84B | $ 17.52B |
Total Debt | $ 7.57B | $ 8.11B | $ 8.42B | $ 8.57B | $ 8.36B |
Net Debt | $ 6.55B | $ 7.02B | $ 8.00B | $ 8.30B | $ 8.06B |
Total Liabilities | $ 15.57B | $ 16.28B | $ 17.27B | $ 17.10B | $ 16.65B |
Stockholders' Equity | $ 840.00M | $ 915.00M | $ 547.00M | $ 514.00M | $ 626.00M |
Cash Flow | |||||
Free Cash Flow | $ 2.51B | $ 2.78B | $ 1.86B | $ 1.72B | $ 2.51B |
Operating Cash Flow | $ 3.23B | $ 3.54B | $ 2.73B | $ 2.73B | $ 3.73B |
Investing Cash Flow | $ -100.00M | $ -418.00M | $ -785.00M | $ -1.06B | $ -2.31B |
Financing Cash Flow | $ -3.17B | $ -2.37B | $ -1.76B | $ -1.70B | $ -1.57B |