Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.17B | 8.61B | 8.09B | 8.34B | 6.50B | 4.58B | Gross Profit |
2.38B | 2.55B | 2.34B | 2.22B | 1.86B | 1.39B | EBIT |
819.10M | 862.10M | 835.20M | 784.30M | 725.30M | 484.70M | EBITDA |
763.45M | 1.18B | 1.09B | 983.50M | 893.10M | 629.30M | Net Income Common Stockholders |
625.60M | 665.50M | 640.30M | 598.00M | 554.10M | 373.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
104.40M | 1.01B | 938.70M | 649.30M | 641.40M | 1.33B | Total Assets |
1.21B | 9.82B | 8.00B | 7.68B | 6.39B | 5.34B | Total Debt |
227.93M | 2.82B | 2.14B | 2.39B | 1.56B | 1.70B | Net Debt |
123.53M | 1.82B | 1.20B | 1.74B | 914.10M | 370.80M | Total Liabilities |
546.13M | 5.23B | 4.05B | 4.29B | 3.43B | 2.94B | Stockholders Equity |
662.00M | 4.29B | 3.85B | 3.32B | 2.89B | 2.35B |
Cash Flow | Free Cash Flow | ||||
677.20M | 527.80M | 924.50M | 422.80M | 160.40M | 506.70M | Operating Cash Flow |
961.70M | 894.50M | 1.16B | 692.00M | 329.20M | 638.50M | Investing Cash Flow |
-830.20M | -1.11B | -458.30M | -1.30B | -708.70M | -171.20M | Financing Cash Flow |
-370.00M | 254.60M | -416.30M | 630.80M | -351.70M | 712.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $14.67B | 22.54 | 25.61% | 1.70% | 0.12% | 24.30% | |
75 Outperform | $15.11B | 21.00 | 16.56% | 0.43% | 6.45% | 3.66% | |
71 Outperform | $12.20B | 19.36 | 12.63% | 1.75% | 13.41% | -44.36% | |
66 Neutral | $8.58B | 9.14 | 8.39% | 1.09% | -5.07% | 417.07% | |
65 Neutral | $6.14B | 27.51 | 28.90% | ― | 5.17% | 10.39% | |
62 Neutral | $8.06B | 13.61 | 3.91% | 3.11% | 3.80% | -14.06% | |
60 Neutral | $14.56B | 18.30 | -118.61% | 1.72% | -1.74% | -6.91% |