Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.02B | ¥ 1.65B | ¥ 1.27B | ¥ 970.27M | ¥ 657.10M |
Gross Profit | ¥ 1.09B | ¥ 918.67M | ¥ 686.76M | ¥ 539.21M | ¥ 353.21M |
Operating Income | ¥ 231.21M | ¥ 155.36M | ¥ 96.09M | ¥ 100.62M | ¥ 16.93M |
EBITDA | ¥ 234.25M | ¥ 145.38M | ¥ 102.12M | ¥ 113.10M | ¥ 17.18M |
Net Income | ¥ 169.88M | ¥ 102.88M | ¥ 64.63M | ¥ 66.43M | ¥ 10.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.20B | ¥ 980.89M | ¥ 653.95M | ¥ 516.85M | ¥ 430.93M |
Total Assets | ¥ 1.48B | ¥ 1.25B | ¥ 869.82M | ¥ 702.30M | ¥ 563.52M |
Total Debt | ¥ 90.18M | ¥ 38.92M | ¥ 62.55M | ¥ 101.45M | ¥ 140.36M |
Net Debt | ¥ -1.11B | ¥ -941.97M | ¥ -591.40M | ¥ -415.40M | ¥ -290.57M |
Total Liabilities | ¥ 414.98M | ¥ 359.46M | ¥ 247.93M | ¥ 315.04M | ¥ 242.69M |
Stockholders' Equity | ¥ 1.06B | ¥ 886.80M | ¥ 621.89M | ¥ 387.26M | ¥ 320.83M |
Cash Flow | |||||
Free Cash Flow | ¥ 184.23M | ¥ 207.23M | ¥ -3.99M | ¥ 141.11M | ¥ 2.46M |
Operating Cash Flow | ¥ 185.97M | ¥ 207.23M | ¥ 13.71M | ¥ 141.11M | ¥ 2.46M |
Investing Cash Flow | ¥ -17.85M | ¥ -15.05M | ¥ -7.71M | ¥ -16.28M | ¥ 0.00 |
Financing Cash Flow | ¥ 55.48M | ¥ 134.76M | ¥ 131.09M | ¥ -38.91M | ¥ 196.64M |