Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.51T | 4.18T | 4.03T | 3.51T | 3.16T | Gross Profit |
2.14T | 1.97T | 1.83T | 1.63T | 1.38T | EBIT |
279.75B | 375.37B | 353.40B | 281.92B | 110.55B | EBITDA |
680.32B | 631.71B | 579.98B | 524.60B | 358.96B | Net Income Common Stockholders |
160.03B | 264.51B | 243.96B | 214.72B | 83.32B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
506.34B | 405.14B | 373.01B | 404.77B | 407.75B | Total Assets |
5.77T | 5.42T | 5.10T | 4.75T | 4.63T | Total Debt |
663.50B | 517.32B | 417.41B | 320.97B | 506.17B | Net Debt |
161.94B | 115.99B | 55.31B | -80.42B | 98.49B | Total Liabilities |
2.12T | 1.81T | 1.75T | 1.65T | 1.84T | Stockholders Equity |
3.38T | 3.35T | 3.11T | 2.87T | 2.58T |
Cash Flow | Free Cash Flow | |||
369.83B | 220.88B | 74.08B | 273.68B | 169.09B | Operating Cash Flow |
606.83B | 451.19B | 262.60B | 451.03B | 333.81B | Investing Cash Flow |
-297.32B | -275.37B | -180.82B | -207.26B | -155.44B | Financing Cash Flow |
-226.00B | -156.73B | -146.84B | -267.37B | -183.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $3.22T | 12.83 | 7.77% | 2.31% | 7.29% | 4.85% | |
71 Outperform | $881.32B | 9.19 | 25.48% | 2.93% | 30.34% | 55.11% | |
69 Neutral | $2.01T | 24.47 | 12.71% | 1.03% | 7.60% | -66.30% | |
68 Neutral | $3.55T | 10.65 | 7.23% | 2.42% | 1.72% | -33.60% | |
64 Neutral | ¥4.01T | 25.07 | 3.73% | 9.08% | -33.61% | ||
64 Neutral | $2.30T | 79.26 | 0.86% | 3.10% | 0.61% | -70.68% | |
59 Neutral | $10.59B | 10.09 | -6.37% | 3.05% | 7.44% | -10.67% |