Breakdown | |||||
TTM | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.60T | 8.50T | 8.38T | 7.39T | 6.70T | 7.49T | Gross Profit |
2.61T | 2.49T | 2.26T | 2.08T | 1.97T | 2.15T | EBIT |
413.31B | 390.00B | 288.57B | 357.53B | 258.60B | 293.75B | EBITDA |
848.80B | 845.50B | 718.31B | 731.06B | 615.19B | 698.09B | Net Income Common Stockholders |
333.22B | 443.99B | 265.50B | 255.33B | 165.08B | 225.71B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.26T | 1.35T | 989.16B | 1.42T | 1.74T | 1.16T | Total Assets |
9.70T | 9.41T | 8.06T | 8.02T | 6.85T | 6.22T | Total Debt |
1.60T | 1.63T | 1.46T | 1.90T | 1.45T | 1.47T | Net Debt |
533.97B | 506.65B | 637.61B | 691.41B | -145.80B | 454.81B | Total Liabilities |
4.59T | 4.69T | 4.27T | 4.68T | 4.08T | 4.06T | Stockholders Equity |
4.91T | 4.54T | 3.62T | 3.16T | 2.59T | 2.00T |
Cash Flow | Free Cash Flow | ||||
189.34B | 219.70B | 150.86B | -45.15B | 207.61B | 85.02B | Operating Cash Flow |
971.30B | 866.90B | 520.74B | 252.63B | 504.04B | 430.30B | Investing Cash Flow |
-876.35B | -591.88B | -344.03B | -796.15B | 176.60B | -206.10B | Financing Cash Flow |
-163.22B | -70.46B | -607.01B | 58.91B | -177.70B | 48.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥20.45T | 17.92 | 14.40% | 0.53% | 9.56% | 26.52% | |
71 Outperform | ¥15.37T | 26.97 | 10.16% | 1.19% | -4.69% | -27.45% | |
69 Neutral | $5.30T | 16.77 | 19.16% | 0.95% | 0.40% | 152.61% | |
68 Neutral | $3.55T | 10.65 | 7.23% | 2.60% | 1.72% | -33.60% | |
67 Neutral | €5.27T | 15.06 | 9.27% | 1.98% | 4.88% | 34.48% | |
59 Neutral | $9.97B | 10.09 | -6.45% | 3.08% | 7.41% | -11.59% | |
44 Neutral | ¥541.67B | ― | ― | -5.57% | 38.15% |