Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 16.71B | ¥ 17.79B | ¥ 16.34B | ¥ 14.18B | ¥ 12.25B |
Gross Profit | ¥ 3.66B | ¥ 4.00B | ¥ 3.63B | ¥ 3.25B | ¥ 2.57B |
Operating Income | ¥ 428.86M | ¥ 608.71M | ¥ 356.18M | ¥ 481.69M | ¥ 1.98M |
EBITDA | ¥ 469.44M | ¥ 678.00M | ¥ 419.88M | ¥ 412.12M | ¥ 93.24M |
Net Income | ¥ 249.85M | ¥ 378.75M | ¥ 195.61M | ¥ 68.91M | ¥ -39.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.15B | ¥ 2.75B | ¥ 2.23B | ¥ 1.61B | ¥ 1.59B |
Total Assets | ¥ 4.41B | ¥ 5.11B | ¥ 4.93B | ¥ 4.83B | ¥ 3.50B |
Total Debt | ¥ 800.00M | ¥ 1.00B | ¥ 1.21B | ¥ 1.22B | ¥ 932.43M |
Net Debt | ¥ -1.35B | ¥ -1.75B | ¥ -1.02B | ¥ -390.57M | ¥ -655.14M |
Total Liabilities | ¥ 2.40B | ¥ 3.07B | ¥ 3.28B | ¥ 3.44B | ¥ 2.23B |
Stockholders' Equity | ¥ 2.00B | ¥ 1.93B | ¥ 1.55B | ¥ 1.33B | ¥ 1.24B |
Cash Flow | |||||
Free Cash Flow | ¥ -110.74M | ¥ 770.05M | ¥ 701.67M | ¥ -243.97M | ¥ 216.65M |
Operating Cash Flow | ¥ -91.23M | ¥ 788.66M | ¥ 938.02M | ¥ -206.10M | ¥ 263.50M |
Investing Cash Flow | ¥ -21.34M | ¥ -61.37M | ¥ -312.20M | ¥ -58.42M | ¥ -68.18M |
Financing Cash Flow | ¥ -480.36M | ¥ -210.34M | ¥ -9.80M | ¥ 289.65M | ¥ 180.46M |