Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 158.25B | ¥ 140.94B | ¥ 116.31B | ¥ 92.97B | ¥ 120.58B |
Gross Profit | ¥ 13.90B | ¥ 10.48B | ¥ 7.62B | ¥ 6.57B | ¥ 12.04B |
Operating Income | ¥ 2.29B | ¥ 23.00M | ¥ -2.42B | ¥ -2.55B | ¥ 764.00M |
EBITDA | ¥ 5.10B | ¥ 12.93B | ¥ 8.45B | ¥ 10.54B | ¥ 15.09B |
Net Income | ¥ -7.70B | ¥ -84.00M | ¥ -5.19B | ¥ -2.84B | ¥ -685.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.32B | ¥ 12.99B | ¥ 9.36B | ¥ 12.25B | ¥ 4.17B |
Total Assets | ¥ 131.76B | ¥ 137.07B | ¥ 131.30B | ¥ 132.22B | ¥ 123.05B |
Total Debt | ¥ 40.52B | ¥ 43.52B | ¥ 42.92B | ¥ 45.92B | ¥ 33.70B |
Net Debt | ¥ 28.20B | ¥ 30.53B | ¥ 33.56B | ¥ 33.67B | ¥ 29.53B |
Total Liabilities | ¥ 80.15B | ¥ 80.42B | ¥ 77.74B | ¥ 76.59B | ¥ 65.69B |
Stockholders' Equity | ¥ 51.62B | ¥ 56.65B | ¥ 53.57B | ¥ 55.63B | ¥ 57.36B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.20B | ¥ 839.00M | ¥ -989.00M | ¥ -3.89B | ¥ -1.90B |
Operating Cash Flow | ¥ 18.32B | ¥ 10.73B | ¥ 8.26B | ¥ 7.94B | ¥ 16.47B |
Investing Cash Flow | ¥ -13.94B | ¥ -6.33B | ¥ -6.08B | ¥ -11.57B | ¥ -17.69B |
Financing Cash Flow | ¥ -5.95B | ¥ -1.53B | ¥ -5.10B | ¥ 11.94B | ¥ 2.16B |