Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 5.46B | ¥ 5.24B | ¥ 4.14B | ¥ 2.63B |
Gross Profit | ¥ 2.16B | ¥ 2.33B | ¥ 1.70B | ¥ 1.25B |
Operating Income | ¥ -677.00M | ¥ -677.16M | ¥ -1.34B | ¥ -1.87B |
EBITDA | ¥ -670.00M | ¥ -719.54M | ¥ -1.32B | ¥ -1.87B |
Net Income | ¥ -703.00M | ¥ -743.21M | ¥ -1.36B | ¥ -1.90B |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 1.28B | ¥ 2.14B | ¥ 1.83B | ¥ 2.30B |
Total Assets | ¥ 2.91B | ¥ 3.16B | ¥ 2.70B | ¥ 3.13B |
Total Debt | ¥ 1.74B | ¥ 1.12B | ¥ 1.09B | ¥ 737.16M |
Net Debt | ¥ 456.00M | ¥ -1.02B | ¥ -738.52M | ¥ -1.56B |
Total Liabilities | ¥ 2.32B | ¥ 1.87B | ¥ 1.65B | ¥ 1.33B |
Stockholders' Equity | ¥ 590.00M | ¥ 1.29B | ¥ 1.05B | ¥ 1.80B |
Cash Flow | ||||
Free Cash Flow | ¥ -1.10B | ¥ -670.32M | ¥ -1.48B | ¥ -1.91B |
Operating Cash Flow | ¥ -1.09B | ¥ -668.23M | ¥ -1.47B | ¥ -1.88B |
Investing Cash Flow | ¥ 40.00M | ¥ -841.00K | ¥ 95.05M | ¥ -48.59M |
Financing Cash Flow | ¥ 193.00M | ¥ 980.36M | ¥ 946.76M | ¥ -785.80M |