Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
272.64B | 248.69B | 223.79B | 190.36B | 174.06B | Gross Profit |
207.66B | 185.03B | 169.50B | 148.34B | 135.90B | EBIT |
48.10B | 32.60B | 31.34B | 43.64B | 39.46B | EBITDA |
77.03B | 60.30B | 56.53B | 64.54B | 62.14B | Net Income Common Stockholders |
34.36B | 10.73B | 29.84B | 38.37B | 26.90B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
210.90B | 299.03B | 242.85B | 256.80B | 212.27B | Total Assets |
400.32B | 492.63B | 470.80B | 420.46B | 376.70B | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-170.06B | -247.86B | -191.54B | -197.73B | -155.74B | Total Liabilities |
280.87B | 278.21B | 242.12B | 199.03B | 187.34B | Stockholders Equity |
119.44B | 214.39B | 228.66B | 220.64B | 188.53B |
Cash Flow | Free Cash Flow | |||
45.56B | 30.87B | 35.92B | 36.48B | 42.47B | Operating Cash Flow |
46.78B | 57.23B | 56.90B | 55.27B | 54.31B | Investing Cash Flow |
5.04B | 31.00B | -67.72B | 2.58B | -5.78B | Financing Cash Flow |
-130.90B | -43.43B | -30.44B | -16.45B | -21.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥1.26T | 37.02 | 19.95% | 1.75% | 9.63% | 233.82% | |
75 Outperform | ¥407.34B | 26.95 | 1.74% | 7.04% | 3.09% | ||
71 Outperform | ¥1.15T | 27.47 | 1.93% | 8.34% | 4.41% | ||
70 Outperform | $645.97B | 22.15 | 12.06% | 1.91% | 8.45% | 30.28% | |
65 Neutral | ¥30.29B | 14.70 | 3.25% | 9.30% | 33.87% | ||
63 Neutral | ¥1.18T | 22.04 | 14.69% | 2.36% | 13.33% | 12.72% | |
59 Neutral | $9.97B | 10.09 | -6.54% | 3.08% | 7.41% | -11.60% |