Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.11T | 977.37B | 861.02B | 851.89B | 836.32B | Gross Profit |
224.47B | 203.98B | 184.17B | 176.89B | 173.72B | EBIT |
74.36B | 62.96B | 54.77B | 55.83B | 56.31B | EBITDA |
82.65B | 72.86B | 63.06B | 63.81B | 63.92B | Net Income Common Stockholders |
53.48B | 47.45B | 40.02B | 39.93B | 39.31B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
228.14B | 228.69B | 202.29B | 204.70B | 178.07B | Total Assets |
673.90B | 561.80B | 523.02B | 486.25B | 471.29B | Total Debt |
6.86B | 7.30B | 7.51B | 7.99B | 8.02B | Net Debt |
-221.28B | -221.39B | -194.78B | -196.72B | -170.05B | Total Liabilities |
298.66B | 214.85B | 200.29B | 184.48B | 191.26B | Stockholders Equity |
370.80B | 343.11B | 319.39B | 298.74B | 277.35B |
Cash Flow | Free Cash Flow | |||
34.49B | 61.30B | 22.12B | 46.99B | 23.63B | Operating Cash Flow |
37.71B | 71.65B | 29.20B | 57.87B | 32.50B | Investing Cash Flow |
-11.95B | -21.47B | -8.36B | -9.16B | -8.72B | Financing Cash Flow |
-25.89B | -23.84B | -23.31B | -21.96B | -20.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
87 Outperform | $1.90T | 10.90 | 13.11% | 2.50% | 1.58% | 12.48% | |
79 Outperform | $10.34T | 26.70 | 21.61% | 1.17% | 5.33% | 18.98% | |
68 Neutral | $6.68T | 31.93 | 2.87% | 4.37% | 9.83% | 15.49% | |
65 Neutral | ¥1.14T | 19.52 | 6.83% | 3.75% | 5.63% | 30.61% | |
63 Neutral | ¥1.18T | 22.04 | 14.69% | 2.41% | 13.33% | 12.72% | |
62 Neutral | $2.29T | 49.09 | -3.80% | 5.53% | 21.01% | -12669.88% | |
58 Neutral | $9.99B | 10.12 | -6.46% | 3.10% | 7.47% | -11.60% |