Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.59B | ¥ 5.34B | ¥ 4.75B | ¥ 4.39B | ¥ 4.26B |
Gross Profit | ¥ 1.46B | ¥ 1.20B | ¥ 1.04B | ¥ 1.14B | ¥ 1.06B |
Operating Income | ¥ 329.17M | ¥ 52.97M | ¥ 113.42M | ¥ 252.27M | ¥ 227.28M |
EBITDA | ¥ 586.26M | ¥ 334.00M | ¥ 368.04M | ¥ 513.92M | ¥ 469.95M |
Net Income | ¥ 218.41M | ¥ -41.60M | ¥ 222.99M | ¥ 231.25M | ¥ 152.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 675.55M | ¥ 651.23M | ¥ 542.77M | ¥ 476.63M | ¥ 360.13M |
Total Assets | ¥ 5.60B | ¥ 5.24B | ¥ 5.73B | ¥ 4.74B | ¥ 4.53B |
Total Debt | ¥ 1.48B | ¥ 1.74B | ¥ 1.89B | ¥ 1.19B | ¥ 1.61B |
Net Debt | ¥ 800.73M | ¥ 1.09B | ¥ 1.35B | ¥ 713.35M | ¥ 1.25B |
Total Liabilities | ¥ 3.17B | ¥ 3.01B | ¥ 3.45B | ¥ 2.67B | ¥ 2.67B |
Stockholders' Equity | ¥ 2.36B | ¥ 2.16B | ¥ 2.23B | ¥ 2.01B | ¥ 1.80B |
Cash Flow | |||||
Free Cash Flow | ¥ 349.32M | ¥ 340.90M | ¥ -223.69M | ¥ 576.36M | ¥ 160.61M |
Operating Cash Flow | ¥ 479.61M | ¥ 570.55M | ¥ 54.94M | ¥ 730.02M | ¥ 380.64M |
Investing Cash Flow | ¥ -139.88M | ¥ -272.84M | ¥ -307.38M | ¥ -160.91M | ¥ -235.56M |
Financing Cash Flow | ¥ -314.45M | ¥ -188.47M | ¥ 320.59M | ¥ -452.32M | ¥ -108.35M |