Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 92.33B | ¥ 94.51B | ¥ 76.09B | ¥ 62.85B | ¥ 71.80B |
Gross Profit | ¥ 17.92B | ¥ 19.21B | ¥ 17.98B | ¥ 14.96B | ¥ 17.96B |
Operating Income | ¥ -211.00M | ¥ 1.71B | ¥ 3.25B | ¥ 1.58B | ¥ 3.75B |
EBITDA | ¥ 3.06B | ¥ 5.22B | ¥ 5.44B | ¥ 4.93B | ¥ 6.06B |
Net Income | ¥ -1.16B | ¥ 885.73M | ¥ 1.75B | ¥ 1.09B | ¥ 2.22B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.85B | ¥ 6.30B | ¥ 6.63B | ¥ 3.48B | ¥ 4.01B |
Total Assets | ¥ 98.58B | ¥ 92.44B | ¥ 78.91B | ¥ 69.39B | ¥ 71.40B |
Total Debt | ¥ 39.37B | ¥ 33.67B | ¥ 21.50B | ¥ 17.68B | ¥ 17.91B |
Net Debt | ¥ 32.74B | ¥ 27.37B | ¥ 16.14B | ¥ 14.20B | ¥ 13.90B |
Total Liabilities | ¥ 57.70B | ¥ 51.62B | ¥ 38.80B | ¥ 31.95B | ¥ 33.65B |
Stockholders' Equity | ¥ 37.22B | ¥ 37.10B | ¥ 36.74B | ¥ 34.57B | ¥ 35.13B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.08B | ¥ -4.80B | ¥ -22.99M | ¥ 712.74M | ¥ 2.52B |
Operating Cash Flow | ¥ 353.00M | ¥ -466.24M | ¥ 2.83B | ¥ 3.01B | ¥ 6.19B |
Investing Cash Flow | ¥ -3.20B | ¥ -6.65B | ¥ -3.44B | ¥ -1.86B | ¥ -3.46B |
Financing Cash Flow | ¥ 2.90B | ¥ 7.66B | ¥ 2.11B | ¥ -1.56B | ¥ -2.05B |