Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 27.29B | ¥ 28.82B | ¥ 21.38B | ¥ 17.94B | ¥ 16.80B |
Gross Profit | ¥ 22.06B | ¥ 22.72B | ¥ 17.29B | ¥ 14.60B | ¥ 13.96B |
Operating Income | ¥ 4.12B | ¥ 8.58B | ¥ 3.65B | ¥ 2.27B | ¥ -816.00K |
EBITDA | ¥ 4.90B | ¥ 7.98B | ¥ 4.92B | ¥ 3.37B | ¥ 182.95M |
Net Income | ¥ 3.74B | ¥ 5.73B | ¥ 2.60B | ¥ 1.46B | ¥ -541.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 20.87B | ¥ 21.44B | ¥ 16.91B | ¥ 14.10B | ¥ 14.59B |
Total Assets | ¥ 93.61B | ¥ 88.73B | ¥ 42.01B | ¥ 34.42B | ¥ 30.41B |
Total Debt | ¥ 4.89B | ¥ 3.09B | ¥ 4.49B | ¥ 4.70B | ¥ 4.55B |
Net Debt | ¥ -15.99B | ¥ -18.25B | ¥ -12.41B | ¥ -9.38B | ¥ -9.94B |
Total Liabilities | ¥ 27.90B | ¥ 25.98B | ¥ 23.57B | ¥ 18.61B | ¥ 15.60B |
Stockholders' Equity | ¥ 65.59B | ¥ 62.71B | ¥ 18.43B | ¥ 15.79B | ¥ 14.80B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.70B | ¥ 3.54B | ¥ 4.45B | ¥ 2.27B | ¥ 1.17B |
Operating Cash Flow | ¥ 3.85B | ¥ 3.65B | ¥ 4.62B | ¥ 2.34B | ¥ 1.26B |
Investing Cash Flow | ¥ -2.02B | ¥ -30.55B | ¥ 90.64M | ¥ -804.27M | ¥ -205.01M |
Financing Cash Flow | ¥ -1.91B | ¥ 31.23B | ¥ -1.91B | ¥ -1.94B | ¥ -1.41B |