Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
16.73B | 17.47B | 16.50B | 12.57B | 8.75B | Gross Profit |
9.03B | 9.23B | 7.92B | 5.93B | 3.96B | EBIT |
358.02M | 1.02B | 1.21B | 1.14B | 744.58M | EBITDA |
706.00M | 1.30B | 1.51B | 1.59B | 923.32M | Net Income Common Stockholders |
149.00M | 511.18M | 779.84M | 828.84M | 505.21M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.79B | 5.00B | 4.13B | 2.46B | 2.51B | Total Assets |
12.88B | 11.68B | 10.97B | 7.84B | 7.02B | Total Debt |
3.27B | 2.12B | 2.34B | 2.29B | 2.77B | Net Debt |
-1.53B | -2.88B | -1.79B | -163.70M | 258.25M | Total Liabilities |
6.85B | 5.75B | 5.63B | 4.25B | 4.39B | Stockholders Equity |
5.56B | 5.46B | 4.87B | 3.31B | 2.48B |
Cash Flow | Free Cash Flow | |||
-440.24M | 974.02M | 1.42B | 352.09M | 1.21B | Operating Cash Flow |
-219.66M | 1.12B | 1.77B | 489.66M | 1.30B | Investing Cash Flow |
-953.00M | -354.22M | -909.26M | 13.41M | 223.83M | Financing Cash Flow |
930.46M | -35.63M | 931.60M | -572.15M | -263.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $159.75B | 16.14 | 8.51% | 2.27% | -17.33% | -28.64% | |
72 Outperform | $211.63B | 16.84 | 7.28% | 3.01% | 3.22% | 69.90% | |
61 Neutral | ¥6.67B | 44.85 | 0.94% | -4.23% | -71.09% | ||
59 Neutral | $13.73B | 6.72 | -2.47% | 3.83% | 2.30% | -35.22% | |
46 Neutral | $1.74T | ― | -18.23% | ― | 10.04% | 57.36% | |
42 Neutral | ¥1.26B | 24.17 | ― | 7.89% | -300.06% |