Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 67.38B | ¥ 61.48B | ¥ 60.73B | ¥ 55.22B | ¥ 48.00B |
Gross Profit | ¥ 12.62B | ¥ 10.83B | ¥ 10.39B | ¥ 9.24B | ¥ 7.42B |
Operating Income | ¥ 6.53B | ¥ 5.21B | ¥ 5.31B | ¥ 5.12B | ¥ 3.69B |
EBITDA | ¥ 8.23B | ¥ 6.84B | ¥ 6.99B | ¥ 6.30B | ¥ 4.90B |
Net Income | ¥ 4.63B | ¥ 3.92B | ¥ 3.78B | ¥ 3.76B | ¥ 2.63B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 20.23B | ¥ 14.59B | ¥ 14.00B | ¥ 8.04B | ¥ 10.63B |
Total Assets | ¥ 72.92B | ¥ 66.79B | ¥ 60.95B | ¥ 55.61B | ¥ 44.78B |
Total Debt | ¥ 3.51B | ¥ 4.10B | ¥ 5.06B | ¥ 5.94B | ¥ 1.13B |
Net Debt | ¥ -16.72B | ¥ -10.49B | ¥ -8.94B | ¥ -2.09B | ¥ -9.50B |
Total Liabilities | ¥ 22.96B | ¥ 25.17B | ¥ 21.96B | ¥ 24.77B | ¥ 17.13B |
Stockholders' Equity | ¥ 49.96B | ¥ 41.62B | ¥ 38.99B | ¥ 30.84B | ¥ 27.65B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.72B | ¥ 3.10B | ¥ 7.39B | ¥ -3.27B | ¥ -1.72B |
Operating Cash Flow | ¥ 5.27B | ¥ 4.08B | ¥ 8.69B | ¥ -2.04B | ¥ -246.00M |
Investing Cash Flow | ¥ -996.00M | ¥ -1.23B | ¥ -1.94B | ¥ -2.96B | ¥ 741.00M |
Financing Cash Flow | ¥ 2.00B | ¥ -2.26B | ¥ -2.09B | ¥ 2.40B | ¥ -1.22B |