Sep 24 | Sep 23 | Sep 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 592.85M | $ 663.84M | $ 743.36M | $ 751.65M | $ 594.21M |
Gross Profit | $ 200.98M | $ 244.09M | $ 271.33M | $ 334.13M | $ 264.99M |
Operating Income | $ -43.52M | $ 11.74M | $ 52.08M | $ 111.28M | $ 56.14M |
EBITDA | $ -10.10M | $ 42.27M | $ 73.12M | $ 126.47M | $ 88.77M |
Net Income | $ -26.53M | $ 19.53M | $ 44.49M | $ 83.38M | $ 55.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 162.04M | $ 138.62M | $ 129.80M | $ 240.45M | $ 212.44M |
Total Assets | $ 635.21M | $ 681.61M | $ 679.93M | $ 674.29M | $ 546.03M |
Total Debt | $ 49.33M | $ 52.34M | $ 57.90M | $ 49.99M | $ 41.52M |
Net Debt | $ -96.16M | $ -59.51M | $ -71.90M | $ -190.45M | $ -170.92M |
Total Liabilities | $ 171.79M | $ 181.87M | $ 191.92M | $ 215.78M | $ 167.93M |
Stockholders' Equity | $ 463.42M | $ 499.74M | $ 488.01M | $ 458.50M | $ 378.10M |
Cash Flow | |||||
Free Cash Flow | $ 18.97M | $ 19.05M | $ -93.83M | $ 36.91M | $ 45.89M |
Operating Cash Flow | $ 40.98M | $ 41.71M | $ -62.14M | $ 58.32M | $ 61.49M |
Investing Cash Flow | $ 5.03M | $ -48.37M | $ -31.68M | $ -21.38M | $ -15.59M |
Financing Cash Flow | $ -13.70M | $ -12.73M | $ -12.23M | $ -9.03M | $ -7.11M |