Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
167.49M | 186.40M | 221.88M | 177.93M | 210.60M | Gross Profit |
99.53M | 107.10M | 132.11M | 110.55M | 140.04M | EBIT |
-66.00M | -73.31M | -227.09M | -240.90M | -225.09M | EBITDA |
-86.39M | -85.98M | -191.25M | -213.36M | -167.92M | Net Income Common Stockholders |
-99.09M | -104.16M | -237.84M | -226.79M | -242.78M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
133.94M | 120.57M | 227.83M | 512.80M | 461.40M | Total Assets |
192.07M | 189.94M | 330.07M | 577.73M | 536.86M | Total Debt |
11.20M | 12.15M | 13.85M | 12.54M | 16.47M | Net Debt |
-44.16M | -23.33M | -58.28M | -104.55M | -443.44M | Total Liabilities |
105.79M | 121.22M | 155.37M | 165.14M | 198.74M | Stockholders Equity |
86.79M | 69.23M | 175.17M | 413.04M | 338.63M |
Cash Flow | Free Cash Flow | |||
-60.88M | -75.23M | -251.34M | -178.31M | ― | Operating Cash Flow |
-57.20M | -72.98M | -240.18M | -171.12M | -148.53M | Investing Cash Flow |
-10.40M | 62.53M | 212.82M | -404.81M | 90.57M | Financing Cash Flow |
89.46M | -7.41M | -8.76M | 334.25M | 282.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $319.45B | 19.00 | 11.97% | 0.72% | 4.28% | 28.42% | |
81 Outperform | $177.93B | 12.14 | 45.06% | ― | 84.13% | 122.96% | |
78 Outperform | $66.63B | 11.30 | 17.55% | 1.75% | 5.20% | 77.60% | |
76 Outperform | $106.22B | 56.62 | 51.50% | ― | 43.56% | 91.72% | |
59 Neutral | $12.50B | 11.24 | 1.20% | 3.72% | 1.27% | -20.93% | |
46 Neutral | $312.28M | ― | -127.01% | ― | -15.87% | ― |