Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.16T | 1.08T | 1.05T | 951.59B | 745.80B | Gross Profit |
113.44B | 159.70B | 147.07B | 129.07B | 109.11B | EBIT |
38.74B | 26.02B | 19.72B | 3.37B | 44.23B | EBITDA |
47.36B | 42.82B | 23.21B | 4.14B | 58.01B | Net Income Common Stockholders |
41.36B | 24.17B | 10.38B | -3.56B | 49.41B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
234.00B | 190.15B | 219.96B | 185.33B | 146.66B | Total Assets |
698.23B | 628.96B | 595.25B | 496.51B | 422.29B | Total Debt |
89.77B | 68.43B | 65.05B | 34.14B | 31.55B | Net Debt |
-18.58B | -3.46B | -13.82B | -36.63B | -54.53B | Total Liabilities |
384.94B | 332.58B | 321.13B | 249.72B | 200.67B | Stockholders Equity |
239.35B | 231.86B | 213.37B | 208.91B | 187.54B |
Cash Flow | Free Cash Flow | |||
0.00 | 39.51B | 35.84B | 23.74B | 34.87B | Operating Cash Flow |
0.00 | 59.52B | 57.82B | 42.30B | 42.54B | Investing Cash Flow |
0.00 | -59.54B | -54.03B | -74.25B | -57.81B | Financing Cash Flow |
0.00 | -5.81B | 1.18B | 19.50B | 71.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $303.69B | 16.39 | 11.97% | 0.84% | 4.28% | 28.42% | |
78 Outperform | $62.78B | 9.85 | 17.55% | 2.01% | 5.20% | 77.60% | |
78 Outperform | $144.72B | 9.87 | 45.06% | ― | 57.51% | 82.28% | |
78 Outperform | $68.95B | 142.71 | 5.93% | ― | 28.46% | 185.04% | |
74 Outperform | $93.35B | 48.85 | 51.50% | ― | 43.56% | 91.72% | |
59 Neutral | $38.75B | 241.98 | 3.76% | ― | 24.14% | -88.77% | |
59 Neutral | $11.22B | 10.13 | -1.22% | 3.96% | 1.32% | -18.57% |