Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
30.27B | 24.38B | 20.58B | 18.41B | 11.97B | Gross Profit |
8.83B | 6.19B | 4.71B | 2.95B | 1.99B | EBIT |
436.00M | 473.00M | -65.94M | -1.49B | -527.73M | EBITDA |
1.05B | 1.25B | 474.70M | -1.29B | -227.58M | Net Income Common Stockholders |
154.00M | 1.36B | -92.04M | -1.54B | -474.89M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.88B | 5.24B | 3.51B | 3.49B | 1.25B | Total Assets |
15.34B | 13.35B | 9.51B | 8.64B | 5.07B | Total Debt |
3.24B | 2.79B | 2.40B | 2.12B | 2.24B | Net Debt |
-2.64B | -2.46B | -1.11B | -1.37B | 990.22M | Total Liabilities |
11.17B | 9.24B | 7.10B | 6.47B | 9.14B | Stockholders Equity |
4.10B | 4.09B | 2.41B | 2.18B | -4.07B |
Cash Flow | Free Cash Flow | |||
1.01B | 1.76B | -258.82M | -1.08B | -183.08M | Operating Cash Flow |
1.89B | 2.65B | 565.44M | -410.58M | 301.55M | Investing Cash Flow |
-819.00M | -927.00M | -848.25M | -675.52M | -520.65M | Financing Cash Flow |
-69.00M | 199.00M | 247.35M | 3.58B | 178.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $317.58B | 19.83 | 11.97% | 0.69% | 4.28% | 28.42% | |
82 Outperform | $2.21T | 36.35 | 24.29% | ― | 10.99% | 91.61% | |
79 Outperform | $67.53B | 11.71 | 17.55% | 1.69% | 1.88% | 49.67% | |
77 Outperform | $190.65B | 68.22 | 17.47% | ― | 27.85% | 1400.97% | |
76 Outperform | $107.11B | 54.26 | 51.50% | ― | 43.56% | 91.72% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% | |
57 Neutral | $43.30B | 279.49 | 3.76% | ― | 24.14% | -88.77% |