Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.47B | 2.10B | 2.20B | 2.77B | 2.30B |
Gross Profit | ||||
1.76B | 1.46B | 1.59B | 2.07B | 1.68B |
EBIT | ||||
645.70M | 483.70M | 489.80M | 823.40M | 717.20M |
EBITDA | ||||
654.40M | 550.00M | 557.30M | 983.50M | 766.40M |
Net Income Common Stockholders | ||||
399.00M | 392.00M | 274.50M | 620.00M | 130.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.07B | 1.88B | 1.16B | 1.56B | 1.59B |
Total Assets | ||||
6.96B | 6.50B | 6.24B | 6.74B | 6.69B |
Total Debt | ||||
486.50M | 382.50M | 332.00M | 310.40M | 458.50M |
Net Debt | ||||
-748.30M | -785.60M | -830.30M | -796.90M | -649.60M |
Total Liabilities | ||||
1.88B | 1.64B | 1.64B | 1.91B | 1.87B |
Stockholders Equity | ||||
4.59B | 4.54B | 4.36B | 4.66B | 4.72B |
Cash Flow | Free Cash Flow | |||
684.50M | 430.80M | 455.70M | 885.00M | 627.90M |
Operating Cash Flow | ||||
694.60M | 441.60M | 473.30M | 895.40M | 645.70M |
Investing Cash Flow | ||||
-285.40M | -328.90M | 58.50M | -283.30M | 129.40M |
Financing Cash Flow | ||||
-324.40M | -151.90M | -419.10M | -588.10M | -491.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $3.97B | 9.68 | 20.63% | 9.08% | ― | 58.52% | |
74 Outperform | $5.23B | 12.95 | 8.74% | 5.29% | 18.85% | 7.96% | |
74 Outperform | $3.07B | 11.68 | 22.74% | 3.28% | 1.64% | -6.23% | |
73 Outperform | $6.11B | 11.60 | 5.31% | 6.01% | 3.97% | ― | |
67 Neutral | $14.29B | 14.27 | 18.90% | 3.54% | 62.87% | ― | |
64 Neutral | $13.46B | 9.44 | 9.34% | 4.72% | 16.14% | -8.80% | |
63 Neutral | $4.68B | 10.58 | 14.75% | 0.03% | -6.77% | -14.55% |