Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 72.22M | $ 80.10M | $ 62.21M | $ 51.68M | $ 57.90M |
Gross Profit | $ 16.97M | $ 18.69M | $ 16.95M | $ 13.82M | $ 16.65M |
Operating Income | $ -3.25M | $ -436.57K | $ -3.59M | $ -5.72M | $ 183.76K |
EBITDA | $ -2.65M | $ 103.13K | $ 266.09K | $ -6.49M | $ 1.42M |
Net Income | $ -4.36M | $ -1.68M | $ -1.08M | $ -9.66M | $ 126.35K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.33M | $ 4.90M | $ 6.12M | $ 5.06M | $ 3.97M |
Total Assets | $ 21.32M | $ 23.42M | $ 23.78M | $ 23.15M | $ 20.87M |
Total Debt | $ 9.34M | $ 8.40M | $ 8.71M | $ 10.92M | $ 4.99M |
Net Debt | $ 4.01M | $ 3.50M | $ 2.59M | $ 5.86M | $ 1.02M |
Total Liabilities | $ 18.52M | $ 16.83M | $ 16.37M | $ 19.27M | $ 9.86M |
Stockholders' Equity | $ 2.81M | $ 6.59M | $ 7.41M | $ 3.88M | $ 11.02M |
Cash Flow | |||||
Free Cash Flow | $ -557.97K | $ -714.05K | $ -3.69M | $ -2.21M | $ 461.04K |
Operating Cash Flow | $ -435.56K | $ -599.09K | $ -3.66M | $ -1.76M | $ 1.59M |
Investing Cash Flow | $ -36.33K | $ -114.97K | $ -24.51K | $ -450.39K | $ -1.18M |
Financing Cash Flow | $ 994.83K | $ -509.22K | $ 4.75M | $ 3.30M | $ -1.21M |