Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.90B | $ 16.11B | $ 15.93B | $ 14.46B | $ 12.57B |
Gross Profit | $ 7.04B | $ 6.79B | $ 6.50B | $ 5.97B | $ 5.20B |
Operating Income | $ 4.26B | $ 4.04B | $ 3.79B | $ 3.48B | $ 2.88B |
EBITDA | $ 4.26B | $ 4.48B | $ 4.24B | $ 3.91B | $ 3.32B |
Net Income | $ 3.49B | $ 2.96B | $ 3.03B | $ 2.69B | $ 2.11B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 948.00M | $ 1.06B | $ 708.00M | $ 1.53B | $ 2.56B |
Total Assets | $ 13.69B | $ 15.52B | $ 15.42B | $ 16.08B | $ 15.61B |
Total Debt | $ 7.86B | $ 8.37B | $ 7.76B | $ 7.69B | $ 8.12B |
Net Debt | $ 6.92B | $ 7.30B | $ 7.05B | $ 6.16B | $ 5.56B |
Total Liabilities | $ 10.38B | $ 12.51B | $ 12.33B | $ 12.45B | $ 12.43B |
Stockholders' Equity | $ 3.32B | $ 3.01B | $ 3.09B | $ 3.63B | $ 3.18B |
Cash Flow | |||||
Free Cash Flow | $ 3.28B | $ 3.08B | $ 1.94B | $ 2.26B | $ 2.57B |
Operating Cash Flow | $ 3.28B | $ 3.54B | $ 2.35B | $ 2.56B | $ 2.81B |
Investing Cash Flow | $ -144.00M | $ -403.00M | $ -110.00M | $ -984.00M | $ -214.00M |
Financing Cash Flow | $ -3.19B | $ -2.78B | $ -3.00B | $ -2.56B | $ -2.05B |