Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
243.57B | 124.53B | 138.60B | 121.83B | 94.68B | 112.12B | Gross Profit |
291.62B | 344.76B | 138.60B | 121.83B | 94.68B | 112.12B | EBIT |
46.96B | 51.51B | 175.01B | 40.61B | 9.06B | 30.54B | EBITDA |
11.88B | 44.43B | 0.00 | 45.30B | 8.89B | 33.49B | Net Income Common Stockholders |
39.02B | 33.10B | 29.21B | 26.76B | 15.06B | 27.11B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
40.58B | 40.58B | 331.77B | 324.67B | 301.91B | 232.86B | Total Assets |
2.54T | 2.54T | 2.32T | 2.07T | 2.02T | 1.64T | Total Debt |
451.83B | 451.83B | 427.96B | 321.22B | 299.56B | 279.31B | Net Debt |
223.42B | 223.42B | 217.24B | 102.17B | 107.59B | 123.11B | Total Liabilities |
2.34T | 2.34T | 2.15T | 1.90T | 1.86T | 1.49T | Stockholders Equity |
190.18B | 190.18B | 167.95B | 152.86B | 142.99B | 136.93B |
Cash Flow | Free Cash Flow | ||||
86.08B | 68.30B | 121.47B | 51.02B | 54.18B | 30.91B | Operating Cash Flow |
94.79B | 77.49B | 129.97B | 60.11B | 59.49B | 35.22B | Investing Cash Flow |
-104.21B | -31.23B | -73.60B | -4.84B | 753.00M | -38.72B | Financing Cash Flow |
62.22B | 57.47B | -31.71B | -31.46B | 288.39B | 22.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $47.35B | 7.03 | 19.38% | 3.10% | 1.25% | 20.03% | |
73 Outperform | $136.34B | 12.17 | 6.08% | 2.86% | 8.20% | 49.26% | |
72 Outperform | $324.49B | 13.28 | 9.18% | 2.19% | 13.06% | 4.94% | |
70 Outperform | $18.99B | 6.47 | 8.70% | 1.59% | -8.06% | 3.79% | |
66 Neutral | $15.13B | ― | 11.19% | 5.06% | -3.94% | ― | |
64 Neutral | $14.34B | 10.61 | 9.28% | 4.07% | 18.04% | -9.54% |