Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 25.45M | $ 17.83M | $ 16.14M | $ 13.11M | $ 11.21M |
Operating Income | $ 2.82M | $ 2.67M | $ 3.74M | $ 2.69M | $ 474.00K |
EBITDA | $ 5.39M | $ 3.70M | $ 4.89M | $ 4.04M | $ 2.46M |
Net Income | $ 766.00K | $ 1.93M | $ 3.29M | $ 2.11M | $ 686.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 65.15M | $ 66.33M | $ 39.26M | $ 34.89M | $ 32.39M |
Total Debt | $ 20.92M | $ 23.34M | $ 1.66M | $ 1.97M | $ 2.61M |
Net Debt | $ 20.92M | $ 18.51M | $ -22.19M | $ -17.59M | $ -13.16M |
Total Liabilities | $ 29.73M | $ 33.10M | $ 7.64M | $ 6.75M | $ 6.29M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 3.04M | $ 3.95M | $ 4.67M | $ 4.36M | $ 2.44M |
Operating Cash Flow | $ 3.06M | $ 4.02M | $ 4.73M | $ 4.39M | $ 2.86M |
Investing Cash Flow | |||||
Financing Cash Flow |