Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.61B | $ 1.57B | $ 1.43B | $ 1.36B | $ 1.30B |
Gross Profit | $ 622.91M | $ 535.78M | $ 497.97M | $ 408.79M | $ 325.92M |
Operating Income | $ 4.09M | $ -34.90M | $ -73.62M | $ -117.27M | $ -267.11M |
EBITDA | $ 91.98M | $ 63.76M | $ -11.12M | $ -35.26M | $ -201.03M |
Net Income | $ -25.21M | $ -76.04M | $ -170.78M | $ -206.72M | $ -386.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 172.50M | $ 178.66M | $ 190.61M | $ 298.01M | $ 109.20M |
Total Assets | $ 1.68B | $ 1.67B | $ 1.59B | $ 1.73B | $ 1.63B |
Total Debt | $ 744.64M | $ 714.09M | $ 531.65M | $ 625.49M | $ 421.95M |
Net Debt | $ 572.13M | $ 535.43M | $ 341.04M | $ 327.47M | $ 312.75M |
Total Liabilities | $ 1.46B | $ 1.49B | $ 1.26B | $ 1.31B | $ 1.24B |
Stockholders' Equity | $ 216.59M | $ 179.65M | $ 323.77M | $ 426.28M | $ 386.54M |
Cash Flow | |||||
Free Cash Flow | $ -12.80M | $ -83.61M | $ -13.25M | $ -151.31M | $ -197.55M |
Operating Cash Flow | $ 49.51M | $ -37.56M | $ 28.13M | $ -112.30M | $ -167.35M |
Investing Cash Flow | $ -62.31M | $ -46.05M | $ -41.38M | $ -39.01M | $ -12.61M |
Financing Cash Flow | $ 13.71M | $ 82.35M | $ -101.54M | $ 334.16M | $ 71.91M |