Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.24B | $ 3.70B | $ 3.39B | $ 2.99B | $ 2.67B |
Gross Profit | $ 3.93B | $ 3.44B | $ 3.19B | $ 2.84B | $ 2.54B |
Operating Income | $ 61.37M | $ 620.52M | $ 579.44M | $ 585.78M | $ -240.29M |
EBITDA | $ 408.16M | $ 919.43M | $ 599.64M | $ 630.20M | $ -178.24M |
Net Income | $ 32.62M | $ 597.60M | $ 340.66M | $ 948.58M | $ -295.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.16B | $ 3.66B | $ 3.24B | $ 2.35B | $ 1.80B |
Total Assets | $ 5.44B | $ 6.78B | $ 5.84B | $ 4.93B | $ 3.56B |
Total Debt | $ 37.96M | $ 38.29M | $ 44.64M | $ 34.27M | $ 34.86M |
Net Debt | $ -1.65B | $ -3.18B | $ -2.91B | $ -2.02B | $ -1.48B |
Total Liabilities | $ 2.00B | $ 1.59B | $ 1.47B | $ 1.16B | $ 949.65M |
Stockholders' Equity | $ 3.45B | $ 5.19B | $ 4.37B | $ 3.77B | $ 2.61B |
Cash Flow | |||||
Free Cash Flow | $ 249.07M | $ 449.00M | $ 892.11M | $ 568.48M | $ -311.98M |
Operating Cash Flow | $ 335.34M | $ 496.49M | $ 969.94M | $ 749.49M | $ -124.60M |
Investing Cash Flow | $ 157.52M | $ -207.68M | $ -78.54M | $ -207.70M | $ -269.00M |
Financing Cash Flow | $ -2.02B | $ -20.03M | $ -794.00K | $ 6.18M | $ 71.71M |