Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.62B | $ 3.89B | $ 2.91B | $ 2.39B | $ 4.63B |
Gross Profit | $ 1.42B | $ 1.09B | $ 893.00M | $ 536.00M | $ 1.24B |
Operating Income | $ 1.07B | $ 628.00M | $ 494.00M | $ 165.00M | $ 630.00M |
EBITDA | $ 1.27B | $ 881.00M | $ 605.00M | $ -13.00M | $ 781.00M |
Net Income | $ 750.00M | $ 375.00M | $ 266.00M | $ -260.00M | $ 385.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.33B | $ 976.00M | $ 1.45B | $ 1.63B | $ 199.00M |
Total Assets | $ 4.81B | $ 4.22B | $ 4.72B | $ 5.04B | $ 3.98B |
Total Debt | $ 3.59B | $ 2.82B | $ 3.26B | $ 4.22B | $ 2.83B |
Net Debt | $ 2.27B | $ 1.85B | $ 1.81B | $ 2.59B | $ 2.63B |
Total Liabilities | $ 6.76B | $ 5.82B | $ 6.19B | $ 6.89B | $ 5.44B |
Stockholders' Equity | $ -1.95B | $ -1.61B | $ -1.48B | $ -1.86B | $ -1.47B |
Cash Flow | |||||
Free Cash Flow | $ 811.00M | $ 547.00M | $ 584.00M | $ 61.00M | $ 474.00M |
Operating Cash Flow | $ 893.00M | $ 646.00M | $ 636.00M | $ 137.00M | $ 653.00M |
Investing Cash Flow | $ -137.00M | $ -78.00M | $ -12.00M | $ -61.00M | $ -493.00M |
Financing Cash Flow | $ -417.00M | $ -961.00M | $ -860.00M | $ 1.35B | $ -660.00M |