Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 847.00K | $ 1.59M | $ 820.00K | $ 362.00K | $ 255.00K |
Operating Income | $ -31.37M | $ -32.47M | $ -26.88M | $ -32.05M | $ -29.91M |
EBITDA | $ -31.38M | - | $ -25.13M | $ -30.28M | $ -28.93M |
Net Income | $ -32.66M | $ -32.55M | $ -26.75M | $ -32.42M | $ -30.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 29.02M | $ 42.03M | $ 17.01M | $ 23.47M | $ 17.94M |
Total Debt | $ 1.54M | $ 373.00K | $ 1.06M | $ 1.40M | $ 0.00 |
Net Debt | $ -14.58M | $ -33.39M | $ -6.24M | $ -12.68M | $ -9.58M |
Total Liabilities | $ 6.17M | $ 4.30M | $ 4.49M | $ 5.66M | $ 3.80M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -31.64M | $ -27.67M | $ -23.63M | $ -28.02M | $ -27.88M |
Operating Cash Flow | $ -31.37M | $ -27.53M | $ -23.29M | $ -27.17M | $ -26.77M |
Investing Cash Flow | |||||
Financing Cash Flow |