Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.38B | $ 2.26B | $ 2.28B | $ 1.32B | $ 1.27B |
Gross Profit | $ 824.78M | $ 739.87M | $ 697.76M | $ 491.49M | $ 461.50M |
Operating Income | $ 42.96M | $ 22.82M | $ -8.70M | $ 52.38M | $ 41.81M |
EBITDA | $ 42.96M | $ 253.20M | $ 191.55M | $ 223.46M | $ 194.09M |
Net Income | $ -117.69M | $ -29.66M | $ -74.29M | $ 103.14M | $ 86.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 308.57M | $ 254.72M | $ 213.01M | $ 567.25M | $ 410.78M |
Total Assets | $ 4.20B | $ 4.38B | $ 4.52B | $ 1.88B | $ 1.76B |
Total Debt | $ 1.58B | $ 1.70B | $ 1.65B | $ 45.05M | $ 52.15M |
Net Debt | $ 1.27B | $ 1.45B | $ 1.44B | $ -507.78M | $ -343.95M |
Total Liabilities | $ 2.24B | $ 2.26B | $ 2.43B | $ 264.71M | $ 261.43M |
Stockholders' Equity | $ 1.97B | $ 2.12B | $ 2.09B | $ 1.62B | $ 1.50B |
Cash Flow | |||||
Free Cash Flow | $ 124.66M | $ 72.53M | $ -161.46M | $ 186.37M | $ 122.36M |
Operating Cash Flow | $ 204.03M | $ 166.20M | $ -62.13M | $ 267.54M | $ 222.75M |
Investing Cash Flow | $ -88.96M | $ -87.95M | $ -1.91B | $ -90.69M | $ -98.14M |
Financing Cash Flow | $ -55.80M | $ -35.98M | $ 1.64B | $ -16.87M | $ -40.00K |