Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
8.28B | 8.12B | 7.74B | 5.48B | 2.80B | Gross Profit |
2.44B | 2.40B | 2.21B | 1.51B | 808.03M | EBIT |
1.10B | 956.15M | 795.24M | 608.47M | 391.97M | EBITDA |
1.59B | 1.52B | 1.41B | 739.43M | 488.83M | Net Income Common Stockholders |
791.47M | 612.34M | 505.30M | 153.19M | 327.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
538.78M | 380.06M | 290.48M | 753.92M | 842.03M | Total Assets |
16.88B | 16.99B | 17.19B | 17.39B | 3.47B | Total Debt |
3.57B | 3.94B | 4.79B | 5.60B | 433.61M | Net Debt |
3.03B | 3.56B | 4.50B | 4.84B | -406.69M | Total Liabilities |
7.35B | 7.75B | 8.69B | 9.32B | 1.59B | Stockholders Equity |
9.52B | 9.24B | 8.50B | 8.07B | 1.88B |
Cash Flow | Free Cash Flow | |||
1.12B | 1.02B | 421.15M | 735.39M | 543.67M | Operating Cash Flow |
1.29B | 1.16B | 563.32M | 829.14M | 594.72M | Investing Cash Flow |
-266.79M | -226.65M | -145.87M | -6.02B | -46.58M | Financing Cash Flow |
-837.18M | -844.04M | -864.17M | 5.11B | -235.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $11.63B | 15.10 | 8.44% | ― | 1.99% | 28.86% | |
77 Outperform | $9.00B | 23.56 | 58.41% | ― | 11.84% | 42.04% | |
74 Outperform | $10.53B | 791.63 | 1.20% | ― | 12.86% | -84.18% | |
68 Neutral | $18.53B | 25.06 | 9.37% | 1.30% | 0.83% | 89.55% | |
65 Neutral | $15.23B | 31.52 | 17.71% | 0.39% | -1.93% | -15.47% | |
57 Neutral | $11.40B | 39.38 | 3.64% | 0.29% | 0.16% | -57.72% | |
48 Neutral | $6.36B | 1.19 | -46.31% | 2.67% | 19.41% | 1.23% |