Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 26.49M | $ 17.47M | $ 18.57M | $ 19.24M | $ 15.34M |
Gross Profit | $ 7.94M | $ 4.40M | $ 7.65M | $ 8.66M | $ 6.86M |
Operating Income | $ -1.64M | $ -5.75M | $ -2.30M | $ -2.20M | $ -1.38M |
EBITDA | $ 1.04M | $ -2.50M | $ 349.99K | $ 2.72M | $ 1.65M |
Net Income | $ -2.16M | $ -5.77M | $ -2.49M | $ -78.00K | $ -1.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.81M | $ 978.74K | $ 5.79M | $ 10.19M | $ 7.95M |
Total Assets | $ 0.00 | $ 43.81M | $ 44.86M | $ 44.47M | $ 40.35M |
Total Debt | $ 0.00 | $ 16.69M | $ 12.48M | $ 10.27M | $ 10.73M |
Net Debt | $ 0.00 | $ 15.71M | $ 6.69M | $ 89.03K | $ 2.79M |
Total Liabilities | $ -26.41M | $ 18.82M | $ 14.48M | $ 11.89M | $ 12.08M |
Stockholders' Equity | $ 26.41M | $ 24.99M | $ 30.38M | $ 32.58M | $ 28.27M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -6.57M | $ -5.52M | $ -1.65M | $ -2.76M |
Operating Cash Flow | $ 0.00 | $ -4.67M | $ -1.54M | $ 954.17K | $ 1.32M |
Investing Cash Flow | $ 0.00 | $ -1.89M | $ -3.96M | $ -1.60M | $ -2.57M |
Financing Cash Flow | $ 0.00 | $ 1.75M | $ 1.11M | $ 3.88M | $ 1.91M |