Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 33.23M | $ 110.73M | $ 47.04M | $ 13.71M |
Gross Profit | $ -33.02M | $ -20.36M | $ -52.60M | $ -62.58M | $ -16.96M |
Operating Income | $ -45.55M | $ -53.49M | $ -83.91M | $ -89.37M | $ -33.94M |
EBITDA | $ -32.66M | $ -38.58M | $ -60.55M | $ -86.47M | $ -30.48M |
Net Income | $ -55.02M | $ -68.17M | $ -88.56M | $ -174.16M | $ -161.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 106.21M | $ 141.98M | $ 12.34M | $ 56.36M | $ 6.22M |
Total Assets | $ 201.69M | $ 248.95M | $ 142.32M | $ 232.63M | $ 134.64M |
Total Debt | $ 144.98M | $ 135.03M | $ 160.64M | $ 147.78M | $ 553.97M |
Net Debt | $ 38.77M | $ -6.96M | $ 148.30M | $ 91.42M | $ 547.75M |
Total Liabilities | $ 189.04M | $ 185.65M | $ 210.82M | $ 200.68M | $ 573.89M |
Stockholders' Equity | $ 12.66M | $ 63.31M | $ -68.49M | $ 31.94M | $ -439.25M |
Cash Flow | |||||
Free Cash Flow | $ -42.52M | $ -35.81M | $ -44.03M | $ -143.95M | $ -72.07M |
Operating Cash Flow | $ -41.45M | $ -34.85M | $ -37.04M | $ -110.51M | $ -59.77M |
Investing Cash Flow | $ -507.00K | $ 8.34M | $ -6.87M | $ -31.12M | $ -12.30M |
Financing Cash Flow | $ -1.46M | $ 155.85M | $ -5.49M | $ 188.71M | $ 68.17M |