Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.40B | 5.44B | 5.16B | 4.34B | 3.76B | Gross Profit |
3.61B | 3.54B | 3.36B | 2.80B | 2.37B | EBIT |
1.43B | 1.22B | 1.29B | 1.01B | 787.00M | EBITDA |
2.02B | 1.78B | 1.75B | 1.58B | 1.32B | Net Income Common Stockholders |
1.02B | 858.90M | 1.01B | 801.60M | 618.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
663.80M | 547.10M | 486.30M | 472.10M | 397.40M | Total Assets |
17.85B | 16.88B | 16.48B | 14.10B | 10.70B | Total Debt |
3.83B | 4.08B | 3.87B | 2.94B | 2.65B | Net Debt |
3.17B | 3.67B | 3.48B | 2.51B | 2.32B | Total Liabilities |
6.65B | 6.84B | 6.61B | 5.33B | 4.75B | Stockholders Equity |
11.16B | 10.01B | 9.83B | 8.73B | 5.93B |
Cash Flow | Free Cash Flow | |||
1.06B | 743.80M | 763.30M | 898.70M | 909.90M | Operating Cash Flow |
1.68B | 1.37B | 1.33B | 1.32B | 1.30B | Investing Cash Flow |
-799.60M | -1.03B | -1.80B | -1.17B | -1.18B | Financing Cash Flow |
-764.10M | -249.30M | 493.30M | -86.50M | -188.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $42.20B | 30.04 | 19.00% | 1.36% | 20.44% | 9.05% | |
75 Outperform | $31.16B | 28.73 | 9.78% | 0.67% | 1.33% | 18.46% | |
75 Outperform | $11.08B | 24.75 | 35.36% | 1.43% | -4.26% | -13.42% | |
69 Neutral | $30.57B | 34.41 | 26.22% | 1.85% | -11.28% | -23.69% | |
66 Neutral | $16.97B | 11.32 | 29.37% | ― | -3.04% | 388.42% | |
62 Neutral | $15.04B | 28.77 | 15.95% | ― | 8.07% | 78.02% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% |