Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 291.65M | $ 279.06M | $ 266.83M | $ 256.71M | $ 244.83M |
Gross Profit | $ 193.71M | $ 184.04M | $ 175.68M | $ 165.68M | $ 155.49M |
Operating Income | $ 21.29M | $ 16.02M | $ 12.45M | $ 8.05M | $ 15.82M |
EBITDA | $ 62.53M | $ 59.59M | $ 50.39M | $ 44.87M | $ 46.01M |
Net Income | $ 20.01M | $ 15.21M | $ 12.09M | $ 5.84M | $ 14.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 97.22M | $ 71.13M | $ 53.91M | $ 51.95M | $ 46.49M |
Total Assets | $ 510.77M | $ 499.94M | $ 497.74M | $ 486.75M | $ 500.31M |
Total Debt | $ 17.37M | $ 20.25M | $ 23.32M | $ 26.18M | $ 28.48M |
Net Debt | $ -42.10M | $ -20.09M | $ -22.70M | $ -20.73M | $ -8.09M |
Total Liabilities | $ 151.41M | $ 159.19M | $ 163.68M | $ 147.73M | $ 166.25M |
Stockholders' Equity | $ 359.36M | $ 340.75M | $ 334.06M | $ 339.02M | $ 334.06M |
Cash Flow | |||||
Free Cash Flow | $ 29.52M | $ 35.96M | $ 26.09M | $ 17.04M | $ 17.07M |
Operating Cash Flow | $ 57.66M | $ 63.97M | $ 51.19M | $ 42.38M | $ 35.87M |
Investing Cash Flow | $ -33.97M | $ -56.60M | $ -28.39M | $ -25.72M | $ -110.41M |
Financing Cash Flow | $ -4.52M | $ -13.04M | $ -23.70M | $ -6.21M | $ -20.49M |