Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.58T | 6.16T | 6.63T | 5.99T | 5.36T | 5.34T | Gross Profit |
411.18B | 387.95B | 400.09B | 362.13B | 302.92B | 315.87B | EBIT |
130.29B | 166.53B | 222.25B | 215.53B | 185.79B | 230.48B | EBITDA |
286.16B | 236.79B | 298.71B | 291.01B | 250.90B | 297.49B | Net Income Common Stockholders |
159.52B | 142.10B | 141.48B | 139.32B | 101.79B | 115.31B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
872.62B | 1.35T | 1.08T | 1.11T | 1.28T | 913.77B | Total Assets |
3.38T | 3.94T | 4.13T | 3.91T | 3.67T | 3.32T | Total Debt |
766.88B | 943.07B | 974.01B | 871.55B | 748.26B | 656.48B | Net Debt |
-21.79B | -254.59B | -88.32B | -187.87B | -484.54B | -201.38B | Total Liabilities |
2.05T | 2.25T | 2.48T | 2.34T | 2.20T | 1.92T | Stockholders Equity |
1.21T | 1.49T | 1.45T | 1.38T | 1.30T | 1.24T |
Cash Flow | Free Cash Flow | ||||
16.53B | 326.60B | 8.05B | -192.71B | 310.09B | 170.01B | Operating Cash Flow |
163.00B | 445.55B | 109.71B | -98.21B | 377.62B | 248.02B | Investing Cash Flow |
-367.95B | -137.87B | -45.44B | -92.08B | 34.59B | 70.58B | Financing Cash Flow |
-206.83B | -160.64B | -87.87B | 24.28B | -25.12B | -218.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $12.71B | 13.43 | 18.45% | ― | -12.94% | 47.70% | |
74 Outperform | $4.16B | 18.74 | 10.55% | ― | -8.92% | -12.11% | |
63 Neutral | $14.90B | 32.54 | 24.10% | 0.23% | -14.45% | -64.32% | |
62 Neutral | $64.39B | 13.56 | 9.60% | 2.58% | 8.06% | 4.69% | |
61 Neutral | $2.12B | 37.88 | 3.66% | ― | 9.41% | ― | |
57 Neutral | $20.97B | 10.32 | -14.01% | 2.49% | 4.46% | -23.38% |