Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 716.91M | ¥ 533.88M | ¥ 354.56M | ¥ 253.54M |
Gross Profit | ¥ 506.03M | ¥ 391.75M | ¥ 247.44M | ¥ 166.99M |
Operating Income | ¥ -270.29M | ¥ -606.00M | ¥ -525.45M | ¥ -380.26M |
EBITDA | ¥ -97.87M | ¥ -413.31M | ¥ -378.12M | ¥ -318.44M |
Net Income | ¥ -382.95M | ¥ -602.16M | ¥ -585.60M | ¥ -542.97M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 434.04M | ¥ 611.27M | ¥ 566.45M | ¥ 950.04M |
Total Assets | ¥ 2.45B | ¥ 2.80B | ¥ 2.30B | ¥ 2.33B |
Total Debt | ¥ 544.11M | ¥ 415.28M | ¥ 538.35M | ¥ 463.80M |
Net Debt | ¥ 144.51M | ¥ -187.79M | ¥ 71.91M | ¥ -286.25M |
Total Liabilities | ¥ 1.66B | ¥ 1.65B | ¥ 1.05B | ¥ 868.28M |
Stockholders' Equity | ¥ 785.89M | ¥ 1.15B | ¥ 1.25B | ¥ 1.45B |
Cash Flow | ||||
Free Cash Flow | ¥ -203.26M | ¥ -543.94M | ¥ -564.45M | ¥ -531.73M |
Operating Cash Flow | ¥ -76.65M | ¥ -303.27M | ¥ -365.78M | ¥ -225.31M |
Investing Cash Flow | ¥ -100.28M | ¥ -153.74M | ¥ -84.13M | ¥ -188.18M |
Financing Cash Flow | ¥ -37.82M | ¥ 587.20M | ¥ 219.44M | ¥ 868.44M |