Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 686.36M | $ 558.49M | $ 312.52M | $ 221.90M | $ 233.40M |
Gross Profit | $ 225.61M | $ 100.51M | $ -14.14M | $ -8.29M | $ 7.86M |
Operating Income | $ 36.57M | $ 14.09M | $ -79.75M | $ -52.92M | $ -27.33M |
EBITDA | $ 129.24M | $ 61.95M | $ -60.55M | $ 13.53M | $ 8.29M |
Net Income | $ 25.26M | $ -41.27M | $ -150.82M | $ -53.88M | $ -33.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 152.91M | $ 97.56M | $ 129.46M | $ 57.58M | $ 38.50M |
Total Assets | $ 576.88M | $ 576.11M | $ 626.73M | $ 601.59M | $ 397.31M |
Total Debt | $ 202.94M | $ 242.30M | $ 728.32M | $ 560.97M | $ 329.48M |
Net Debt | $ 50.04M | $ 144.75M | $ 635.44M | $ 506.96M | $ 290.98M |
Total Liabilities | $ 304.76M | $ 334.07M | $ 813.91M | $ 668.56M | $ 407.97M |
Stockholders' Equity | $ 270.09M | $ 239.81M | $ -187.18M | $ -66.97M | $ -10.66M |
Cash Flow | |||||
Free Cash Flow | $ 81.07M | $ 3.40M | $ -72.36M | $ -114.61M | $ -66.95M |
Operating Cash Flow | $ 114.05M | $ 63.90M | $ -4.92M | $ -4.39M | $ 15.72M |
Investing Cash Flow | $ -13.55M | $ -36.71M | $ -87.66M | $ -92.28M | $ -145.93M |
Financing Cash Flow | $ -43.79M | $ -25.74M | $ 118.97M | $ 117.60M | $ 149.30M |