Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 70.60B | $ 64.97B | $ 60.23B | $ 58.75B | $ 51.53B |
Gross Profit | $ 70.60B | $ 9.63B | $ 50.86B | $ 49.27B | $ 43.16B |
Operating Income | $ 3.95B | $ 9.63B | $ 9.10B | $ 9.79B | $ 7.32B |
EBITDA | $ 7.26B | $ 12.72B | $ 13.29B | $ 14.25B | $ 9.73B |
Net Income | $ 21.96M | $ 5.24B | $ 5.64B | $ 6.96B | $ 3.75B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.93B | $ 1.02B | $ 908.00M | $ 1.45B | $ 1.79B |
Total Assets | $ 27.31B | $ 56.21B | $ 52.44B | $ 50.74B | $ 47.49B |
Total Debt | $ 6.56B | $ 41.86B | $ 39.84B | $ 36.33B | $ 32.68B |
Net Debt | $ 4.63B | $ 40.92B | $ 38.93B | $ 34.88B | $ 30.88B |
Total Liabilities | $ 0.00 | $ 55.15B | $ 52.51B | $ 49.25B | $ 44.60B |
Stockholders' Equity | $ -3.00M | $ -1.77B | $ -2.77B | $ -933.00M | $ 572.00M |
Cash Flow | |||||
Free Cash Flow | $ 5.64B | $ 4.69B | $ 4.13B | $ 5.38B | $ 6.40B |
Operating Cash Flow | $ 10.51B | $ 9.43B | $ 8.52B | $ 8.96B | $ 9.23B |
Investing Cash Flow | $ -4.93B | $ -5.32B | $ -3.39B | $ -2.64B | $ -3.39B |
Financing Cash Flow | $ -4.58B | $ -4.09B | $ -5.66B | $ -6.66B | $ -4.68B |