Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.14B | 5.00B | 5.86B | 6.42B | 5.47B |
Gross Profit | ||||
2.67B | 2.87B | 3.45B | 3.87B | 3.18B |
EBIT | ||||
690.00M | -1.54B | 407.70M | 763.30M | 741.76M |
EBITDA | ||||
880.50M | -863.20M | 1.22B | 1.67B | 1.17B |
Net Income Common Stockholders | ||||
385.60M | -1.49B | 203.50M | 428.70M | 222.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
695.00M | 544.80M | 513.10M | 1.02B | 1.45B |
Total Assets | ||||
6.34B | 6.54B | 9.30B | 10.04B | 10.82B |
Total Debt | ||||
3.41B | 3.62B | 3.97B | 4.03B | 5.10B |
Net Debt | ||||
2.72B | 3.07B | 3.45B | 3.01B | 3.65B |
Total Liabilities | ||||
5.16B | 5.45B | 6.43B | 6.95B | 7.86B |
Stockholders Equity | ||||
1.19B | 1.06B | 2.86B | 3.06B | 2.94B |
Cash Flow | Free Cash Flow | |||
760.20M | 516.30M | 198.70M | 685.20M | 850.59M |
Operating Cash Flow | ||||
847.40M | 725.60M | 372.90M | 817.90M | 976.34M |
Investing Cash Flow | ||||
-203.70M | 117.60M | -313.00M | 242.00M | -4.50B |
Financing Cash Flow | ||||
-497.50M | -818.10M | -553.30M | -1.46B | 405.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $4.71B | 9.15 | 24.55% | ― | -1.13% | 163.15% | |
67 Neutral | $5.32B | 20.91 | 38.12% | 6.65% | 3.57% | 13.75% | |
66 Neutral | $3.02B | 5.24 | 13.40% | 6.50% | -3.60% | 442.87% | |
60 Neutral | $6.55B | 11.40 | 3.24% | 4.25% | 2.38% | -21.28% | |
58 Neutral | $7.28B | 18.93 | 34.75% | 4.03% | -17.28% | ― | |
54 Neutral | $11.97B | 100.79 | 4.19% | ― | -27.50% | 1150.23% | |
49 Neutral | $1.64B | ― | -67.22% | ― | -12.34% | -574.65% |