Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 225.88M | $ 278.17M | $ 422.49M | $ 193.37M | $ 79.73M |
Gross Profit | $ 61.26M | $ 70.26M | $ 118.24M | $ 51.05M | $ 22.56M |
Operating Income | $ -49.84M | $ -38.31M | $ 15.00M | $ 8.44M | $ 2.14M |
EBITDA | $ -29.76M | $ -149.48M | $ 27.87M | $ 11.03M | $ 2.77M |
Net Income | $ -46.50M | $ -163.75M | $ 12.79M | $ 5.33M | $ 1.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 64.97M | $ 71.91M | $ 81.17M | $ 177.91M | $ 12.98M |
Total Assets | $ 239.09M | $ 293.44M | $ 459.34M | $ 354.73M | $ 72.02M |
Total Debt | $ 42.47M | $ 48.84M | $ 45.56M | $ 12.72M | $ 8.00M |
Net Debt | $ 12.71M | $ 8.79M | $ 4.19M | $ -165.19M | $ -4.98M |
Total Liabilities | $ 65.69M | $ 77.05M | $ 88.05M | $ 37.74M | $ 18.13M |
Stockholders' Equity | $ 173.40M | $ 216.40M | $ 371.29M | $ 317.00M | $ 53.89M |
Cash Flow | |||||
Free Cash Flow | $ -5.28M | $ -948.00K | $ -13.58M | $ -4.64M | $ -5.69M |
Operating Cash Flow | $ 1.42M | $ 11.95M | $ 5.16M | $ -213.79K | $ -3.34M |
Investing Cash Flow | $ -11.40M | $ -11.57M | $ -139.32M | $ -45.83M | $ -11.81M |
Financing Cash Flow | $ -313.00K | $ -1.69M | $ -2.38M | $ 210.98M | $ 13.49M |