Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.11B | 9.65B | 8.98B | 8.52B | 7.42B | Gross Profit |
6.35B | 5.93B | 5.20B | 4.75B | 3.77B | EBIT |
2.33B | 1.72B | 640.15M | 1.36B | 893.95M | EBITDA |
4.37B | 3.61B | 2.43B | 3.23B | 2.51B | Net Income Common Stockholders |
1.57B | 986.23M | 111.49M | 965.46M | 584.52M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.54B | 2.09B | 2.00B | 1.98B | 1.95B | Total Assets |
46.89B | 50.57B | 44.81B | 45.28B | 44.20B | Total Debt |
16.24B | 17.38B | 14.29B | 12.08B | 9.76B | Net Debt |
13.70B | 15.29B | 12.29B | 10.10B | 7.81B | Total Liabilities |
23.87B | 26.78B | 22.27B | 19.41B | 16.71B | Stockholders Equity |
22.28B | 23.00B | 22.30B | 25.63B | 27.33B |
Cash Flow | Free Cash Flow | |||
2.86B | 1.59B | 1.63B | 2.29B | 1.88B | Operating Cash Flow |
3.53B | 2.25B | 2.24B | 2.78B | 2.31B | Investing Cash Flow |
-173.89M | -4.36B | -675.54M | -2.29B | -438.34M | Financing Cash Flow |
-2.77B | 2.14B | -1.38B | -405.37M | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $12.61B | 24.70 | 31.85% | 0.68% | 11.19% | 51.03% | |
77 Outperform | $127.53B | 32.70 | 77.46% | 1.80% | 7.09% | 11.51% | |
74 Outperform | $36.82B | 13.06 | 13.62% | ― | 10.06% | 38060.98% | |
73 Outperform | $25.52B | 16.72 | 7.05% | 0.97% | 4.68% | 63.39% | |
70 Outperform | $3.60B | 3.88 | 96.42% | 8.75% | -3.38% | 63.33% | |
62 Neutral | $8.11B | 13.34 | 1.17% | 3.02% | 4.16% | -15.14% | |
51 Neutral | $37.02B | 49.29 | 2397.44% | 1.99% | -17.38% | ― |