Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
23.57B | 23.49B | 23.09B | 22.10B | 18.87B | 16.54B | Gross Profit |
8.52B | 8.52B | 8.29B | 7.74B | 6.63B | 5.65B | EBIT |
1.27B | 1.23B | 1.75B | 1.65B | 1.26B | 1.03B | EBITDA |
1.65B | 1.68B | 2.16B | 1.99B | 1.55B | 1.27B | Net Income Common Stockholders |
849.57M | 904.08M | 1.32B | 1.18B | 898.79M | 163.40M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
420.45M | 479.99M | 1.10B | 653.46M | 714.70M | 990.17M | Total Assets |
19.82B | 19.28B | 17.97B | 16.50B | 14.35B | 13.44B | Total Debt |
6.10B | 5.74B | 4.89B | 4.16B | 3.20B | 3.47B | Net Debt |
5.68B | 5.26B | 3.78B | 3.51B | 2.48B | 2.48B | Total Liabilities |
15.35B | 14.93B | 13.55B | 12.69B | 10.85B | 10.22B | Stockholders Equity |
4.45B | 4.34B | 4.40B | 3.79B | 3.49B | 3.20B |
Cash Flow | Free Cash Flow | ||||
320.63M | 683.91M | 922.93M | 1.13B | 992.15M | 1.87B | Operating Cash Flow |
892.12M | 1.25B | 1.44B | 1.47B | 1.26B | 2.02B | Investing Cash Flow |
-1.48B | -1.51B | -705.79M | -1.68B | -506.16M | 171.64M | Financing Cash Flow |
-29.97M | -333.94M | -292.16M | 205.10M | -989.53M | -1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $15.99B | 17.81 | 19.19% | 3.45% | 1.99% | -32.18% | |
70 Outperform | $60.38B | 24.21 | -14.95% | ― | 4.72% | 4.69% | |
70 Outperform | $77.10B | 33.01 | -174.09% | ― | 4.90% | 3.28% | |
66 Neutral | $9.73B | 20.17 | 60.22% | 0.38% | -5.97% | -5.45% | |
60 Neutral | $6.86B | 11.61 | 3.16% | 4.15% | 2.41% | -21.45% | |
52 Neutral | $57.48M | ― | -41.01% | ― | -12.86% | -386.01% | |
46 Neutral | $1.97B | 59.62 | -23.45% | 3.04% | -9.34% | -852.37% |