Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
23.30B | 23.49B | 23.09B | 22.10B | 18.87B | 16.54B | Gross Profit |
8.30B | 8.52B | 8.29B | 7.74B | 6.63B | 5.65B | EBIT |
1.53B | 1.23B | 1.75B | 1.65B | 1.26B | 1.03B | EBITDA |
1.89B | 1.68B | 2.16B | 1.99B | 1.55B | 1.27B | Net Income Common Stockholders |
1.09B | 904.08M | 1.32B | 1.18B | 898.79M | 163.40M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
479.99M | 479.99M | 1.10B | 653.46M | 714.70M | 990.17M | Total Assets |
19.28B | 19.28B | 17.97B | 16.50B | 14.35B | 13.44B | Total Debt |
5.74B | 5.74B | 4.89B | 4.16B | 3.20B | 3.47B | Net Debt |
5.26B | 5.26B | 3.78B | 3.51B | 2.48B | 2.48B | Total Liabilities |
14.44M | 14.44M | 13.55B | 12.69B | 10.85B | 10.22B | Stockholders Equity |
4.34B | 4.34B | 4.40B | 3.79B | 3.49B | 3.20B |
Cash Flow | Free Cash Flow | ||||
900.98M | 683.91M | 922.93M | 1.13B | 992.15M | 1.87B | Operating Cash Flow |
1.45B | 1.25B | 1.44B | 1.47B | 1.26B | 2.02B | Investing Cash Flow |
-1.48B | -1.51B | -705.79M | -1.68B | -506.16M | 171.64M | Financing Cash Flow |
431.69M | -333.94M | -292.16M | 205.10M | -989.53M | -1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.02B | 21.35 | 14.69% | ― | 4.11% | 50.07% | |
72 Outperform | $77.71B | 33.37 | -174.09% | ― | 5.67% | 5.40% | |
71 Outperform | $58.30B | 23.21 | -14.95% | ― | 5.19% | 8.31% | |
71 Outperform | $10.91B | 16.09 | 11.38% | 2.86% | 3.53% | -25.71% | |
67 Neutral | $17.05B | 18.98 | 20.84% | 3.23% | 1.71% | -30.78% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% | |
45 Neutral | $2.07B | 59.62 | -15.47% | 2.82% | -9.34% | -852.37% |