Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.32B | $ 1.27B | $ 1.17B | $ 1.06B | $ 1.03B |
Gross Profit | $ 452.00M | $ 435.80M | $ 421.20M | $ 374.30M | $ 356.90M |
Operating Income | $ 80.50M | $ 96.50M | $ 105.20M | $ 88.00M | $ 84.10M |
EBITDA | $ 87.60M | $ 102.70M | $ 109.10M | $ 91.70M | $ 88.20M |
Net Income | $ 61.00M | $ 70.70M | $ 78.80M | $ 70.10M | $ 65.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 44.60M | $ 34.40M | $ 28.50M | $ 15.40M | $ 22.40M |
Total Assets | $ 520.70M | $ 513.40M | $ 455.20M | $ 405.00M | $ 374.90M |
Total Debt | $ 83.10M | $ 95.50M | $ 102.10M | $ 83.50M | $ 87.50M |
Net Debt | $ 38.50M | $ 61.10M | $ 73.60M | $ 68.10M | $ 65.10M |
Total Liabilities | $ 239.60M | $ 258.20M | $ 244.80M | $ 251.40M | $ 268.10M |
Stockholders' Equity | $ 281.10M | $ 255.20M | $ 210.40M | $ 153.60M | $ 106.80M |
Cash Flow | |||||
Free Cash Flow | $ 46.90M | $ 108.10M | $ 42.80M | $ 46.40M | $ 65.50M |
Operating Cash Flow | $ 50.70M | $ 112.00M | $ 50.20M | $ 49.80M | $ 68.20M |
Investing Cash Flow | $ -3.80M | $ -76.20M | $ -7.10M | $ -3.40M | $ -2.70M |
Financing Cash Flow | $ -36.70M | $ -29.70M | $ -29.70M | $ -55.00M | $ -138.80M |