Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 126.97M | £ 127.37M | £ 100.75M | £ 82.65M | £ 80.86M |
Gross Profit | £ 41.05M | £ 38.73M | £ 26.57M | £ 27.78M | £ 28.59M |
Operating Income | £ 15.13M | £ 18.92M | £ 5.77M | £ 9.45M | £ 10.58M |
EBITDA | £ 23.41M | £ 22.16M | £ 15.67M | £ 15.72M | £ 15.77M |
Net Income | £ 9.24M | £ 10.01M | £ 4.38M | £ 7.16M | £ 8.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 6.29M | £ 10.59M | £ 8.05M | £ 8.50M | £ 6.66M |
Total Assets | £ 175.61M | £ 170.36M | £ 159.38M | £ 158.22M | £ 144.41M |
Total Debt | £ 37.86M | £ 38.41M | £ 42.40M | £ 44.10M | £ 38.55M |
Net Debt | £ 31.57M | £ 27.82M | £ 34.35M | £ 35.60M | £ 31.90M |
Total Liabilities | £ 59.85M | £ 60.82M | £ 61.60M | £ 63.85M | £ 54.77M |
Stockholders' Equity | £ 115.76M | £ 109.54M | £ 97.78M | £ 94.38M | £ 89.64M |
Cash Flow | |||||
Free Cash Flow | £ -702.00K | £ 14.03M | £ 3.83M | £ -1.85M | £ -15.92M |
Operating Cash Flow | £ 7.78M | £ 21.12M | £ 10.90M | £ 10.86M | £ 8.47M |
Investing Cash Flow | £ -8.29M | £ -7.09M | £ -6.98M | £ -12.71M | £ -24.39M |
Financing Cash Flow | £ -3.73M | £ -11.53M | £ -4.34M | £ 3.72M | £ 15.53M |