Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 4.87B | £ 4.53B | £ 4.42B | £ 3.88B | £ 3.25B |
Gross Profit | £ 495.50M | £ 493.50M | £ 468.00M | £ 383.00M | £ 320.10M |
Operating Income | £ 230.60M | £ 217.20M | £ 216.20M | £ 179.20M | £ 145.40M |
EBITDA | £ 422.00M | £ 382.00M | £ 365.20M | £ 299.90M | £ 175.70M |
Net Income | £ 202.40M | £ 155.40M | £ 303.90M | £ 133.80M | £ 50.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 94.40M | £ 57.20M | £ 198.40M | £ 335.70M | £ 89.50M |
Total Assets | £ 2.61B | £ 2.75B | £ 2.73B | £ 2.41B | £ 2.08B |
Total Debt | £ 659.90M | £ 708.90M | £ 807.30M | £ 791.40M | £ 674.90M |
Net Debt | £ 565.50M | £ 651.70M | £ 608.90M | £ 455.70M | £ 585.40M |
Total Liabilities | £ 1.58B | £ 1.72B | £ 1.73B | £ 1.70B | £ 1.54B |
Stockholders' Equity | £ 1.03B | £ 1.03B | £ 1.01B | £ 713.30M | £ 541.40M |
Cash Flow | |||||
Free Cash Flow | £ 368.40M | £ 307.80M | £ 317.80M | £ 218.40M | £ 78.60M |
Operating Cash Flow | £ 393.10M | £ 327.20M | £ 349.90M | £ 268.50M | £ 102.90M |
Investing Cash Flow | £ -5.40M | £ -35.30M | £ -232.30M | £ 600.00K | £ -190.50M |
Financing Cash Flow | £ -347.90M | £ -436.80M | £ -250.10M | £ -24.70M | £ 116.40M |